| Aug 15 | Away | Tring Town | BILD2 | D 3-3 | Ian King 2, David Bruce | |
| Aug 18 | Away | Hungerford Town | BILD2 | L 1-6 | ? | |
| Aug 22 | Away | Cheshunt | BILD2 | L 0-6 | - | |
| Aug 25 | Away | Windsor & Eton | BILD2 | L 0-4 | - | |
| Aug 29 | Away | Hemel Hempstead | BILD2 | L 1-7 | ? | |
| Sep 1 | Home | Hampton | HC 1R | L 1-4 | ? | |
| Sep 5 | Home | Letchworth Garden City | BILD2 | L 2-4 | ? | |
| Sep 8 | Home | Horsham | BILD2 | L 1-5 | ? | |
| Sep 12 | Away | Metropolitan Police | FAT PR | L 0-7 | - | 50 |
| Sep 15 | Away | Dorking Town | BILD2 | L 0-4 | - | |
| Sep 19 | Home | Newbury Town | FAC 1QR | L 0-2 | - | 50 |
| Sep 26 | Home | Rainham Town | BILD2 | L 0-2 | - | |
| Oct 3 | Home | Basildon United | BILD2 | L 0-9 | - | |
| Oct 10 | Away | Finchley | BILD2 | L 1-2 | Don Walsh | |
| Oct 13 | Home | Windsor & Eton | BILD2 | L 0-3 | - | |
| Oct 17 | Home | Eastbourne United | BILD2 | L 0-4 | - | |
| Oct 24 | Home | Corinthian-Casuals | BILD2 | L 0-3 | - | |
| Oct 31 | Away | Epping Town | BILD2 | L 0-2 | - | |
| Nov 3 | Away | Worthing | BILD2 | L 0-7 | - | |
| Nov 7 | Away | Eastbourne United | BILD2 | L 0-3 | - | |
| Nov 10 | Home | Hungerford Town | BILD2 | L 0-3 | - | |
| Nov 14 | Home | Dorking Town | BILD2 | L 0-3 | - | |
| Nov 21 | Away | Basildon United | BILD2 | L 0-6 | - | |
| Nov 25 | Away | Horsham | BILD2 | L 0-2 | - | |
| Nov 28 | Home | Molesey | BILD2 | L 0-2 | - | |
| Dec 5 | Home | Barton Rovers | BILD2 | L 0-7 | - | |
| Jan 5 | Away | Egham Town | BILD2 | L 1-10 | ? | |
| Jan 16 | Home | Epping Town | BILD2 | L 0-1 | - | |
| Jan 23 | Home | Hemel Hempstead | BILD2 | L 0-3 | - | |
| Jan 30 | Away | Carshalton Athletic | SSC 1R | L 1-10 | ? | |
| Feb 6 | Away | Letchworth Garden City | BILD2 | L 1-3 | ? | |
| Feb 13 | Home | Worthing | BILD2 | L 0-6 | - | |
| Feb 20 | Away | Rainham Town | BILD2 | W 3-1 | ? | |
| Feb 27 | Home | Harwich & Parkeston | BILD2 | D 1-1 | Keith Ellis | |
| Mar 6 | Away | Southall | BILD2 | L 0-2 | - | |
| Mar 13 | Home | Finchley | BILD2 | W 2-0 | ? | |
| Mar 20 | Home | Egham Town | BILD2 | L 0-2 | - | |
| Mar 23 | Home | Southall | BILD2 | W 2-0 | Owen Jones, Steve Croad (og) | |
| Mar 27 | Away | Corinthian-Casuals | BILD2 | L 0-2 | - | |
| Apr 3 | Away | Molesey | BILD2 | L 0-2 | - | |
| Apr 10 | Home | Tring Town | BILD2 | L 0-1 | - | |
| Apr 12 | Away | Barton Rovers | BILD2 | L 1-2 | Owen Jones | |
| Apr 17 | Away | Harwich & Parkeston | BILD2 | L 1-5 | ? | |
| Apr 24 | Home | Cheshunt | BILD2 | L 1-2 | ? | |
| unknown | Away | Hampton | SCC 1R | L 1-3 | ? |
HC = Hitachi Cup, BILD2 = Berger Isthmian League Division 2, FAT = F.A. Trophy, FAC = F.A. Cup, SSC = Surrey Senior Cup, SCC = Southern Combination Cup
| P | W | D | L | F | A | Pts | |
| Worthing | 40 | 29 | 6 | 5 | 95 | 25 | 93 |
| Cheshunt | 40 | 25 | 7 | 8 | 79 | 33 | 82 |
| Hungerford Town (-2pts) | 40 | 22 | 10 | 8 | 89 | 42 | 74 |
| Barton Rovers | 40 | 22 | 8 | 10 | 65 | 32 | 74 |
| Windsor & Eton | 40 | 22 | 6 | 12 | 69 | 49 | 72 |
| Corinthian-Casuals | 40 | 19 | 12 | 9 | 67 | 50 | 69 |
| Harwich & Parkeston | 40 | 19 | 12 | 9 | 64 | 67 | 69 |
| Letchworth Garden City | 40 | 15 | 11 | 14 | 67 | 55 | 56 |
| Dorking Town | 40 | 13 | 17 | 10 | 52 | 44 | 56 |
| Hemel Hempstead | 40 | 15 | 9 | 16 | 54 | 49 | 54 |
| Basildon United | 40 | 16 | 5 | 19 | 64 | 51 | 53 |
| Finchley | 40 | 14 | 9 | 17 | 57 | 68 | 51 |
| Southall | 40 | 12 | 14 | 14 | 36 | 42 | 50 |
| Epping Town | 40 | 12 | 11 | 17 | 48 | 62 | 47 |
| Molesey | 40 | 13 | 7 | 20 | 61 | 73 | 46 |
| Egham Town | 40 | 11 | 9 | 20 | 56 | 64 | 42 |
| Rainham Town | 40 | 11 | 9 | 20 | 53 | 83 | 42 |
| Tring Town | 40 | 9 | 13 | 18 | 49 | 78 | 40 |
| Eastbourne United | 40 | 9 | 12 | 19 | 51 | 73 | 39 |
| Horsham | 40 | 10 | 9 | 21 | 42 | 79 | 39 |
| Camberley Town | 40 | 3 | 2 | 35 | 21 | 140 | 11 |